As of 2024-12-14, the Intrinsic Value of Rain City Resources Inc (RAIN.CN) is
-0.01 CAD. This RAIN.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.07 CAD, the upside of Rain City Resources Inc is
-108.56%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.01 CAD
Intrinsic Value
RAIN.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.01 - -0.01 |
-0.01 |
-108.56% |
| P/E |
(0.01) - (0.00) |
(0.01) |
-108.0% |
| DDM - Stable |
(0.01) - (0.05) |
(0.03) |
-144.3% |
| DDM - Multi |
(0.03) - (0.09) |
(0.05) |
-164.6% |
RAIN.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4.90 |
| Beta |
-7.97 |
| Outstanding shares (mil) |
69.96 |
| Enterprise Value (mil) |
4.90 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.32% |
| Cost of Debt |
5.00% |
| WACC |
8.31% |