As of 2025-07-09, the Intrinsic Value of Rain City Resources Inc (RAIN.CN) is -0.07 CAD. This RAIN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Rain City Resources Inc is -471.93%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Rain City Resources Inc (RAIN.CN) is overvalued by 471.93%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.07 - -0.07 | -0.07 | -471.93% |
P/E | (0.09) - (0.11) | (0.10) | -602.1% |
DDM - Stable | (0.13) - (0.36) | (0.24) | -1316.7% |
DDM - Multi | (0.05) - (0.11) | (0.07) | -453.3% |
Market Cap (mil) | 2.06 |
Beta | -0.79 |
Outstanding shares (mil) | 103.11 |
Enterprise Value (mil) | 1.93 |
Market risk premium | 5.10% |
Cost of Equity | 9.87% |
Cost of Debt | 5.00% |
WACC | 6.78% |