The WACC of Rain City Resources Inc (RAIN.CN) is 8.3%.
Range | Selected | |
Cost of equity | 7.20% - 9.40% | 8.30% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.2% - 9.4% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.79 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.40% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.2% | 9.4% |
Selected WACC | 8.3% | |