RAIN.CN
Rain City Resources Inc
Price:  
0.06 
CAD
Volume:  
63,170.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RAIN.CN WACC - Weighted Average Cost of Capital

The WACC of Rain City Resources Inc (RAIN.CN) is 8.3%.

The Cost of Equity of Rain City Resources Inc (RAIN.CN) is 8.35%.
The Cost of Debt of Rain City Resources Inc (RAIN.CN) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.5% 8.3%
WACC

RAIN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.5%
Selected WACC 8.3%