The WACC of Raketech Group Holding PLC (RAKE.ST) is 6.6%.
Range | Selected | |
Cost of equity | 6.30% - 8.70% | 7.50% |
Tax rate | 7.20% - 9.20% | 8.20% |
Cost of debt | 4.00% - 7.30% | 5.65% |
WACC | 5.3% - 7.9% | 6.6% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.73 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 8.70% |
Tax rate | 7.20% | 9.20% |
Debt/Equity ratio | 0.56 | 0.56 |
Cost of debt | 4.00% | 7.30% |
After-tax WACC | 5.3% | 7.9% |
Selected WACC | 6.6% | |