The WACC of Rapid Nutrition PLC (RAP.SW) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.80% | 7.65% |
| Tax rate | 9.80% - 10.40% | 10.10% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.6% - 8.0% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 1.6% | 2.1% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.02 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.80% |
| Tax rate | 9.80% | 10.40% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.6% | 8.0% |
| Selected WACC | 6.8% | |