The WACC of Ultragenyx Pharmaceutical Inc (RARE) is 7.8%.
Range | Selected | |
Cost of equity | 8.80% - 12.50% | 10.65% |
Tax rate | 0.50% - 0.70% | 0.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 8.7% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.08 | 1.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 12.50% |
Tax rate | 0.50% | 0.70% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 8.7% |
Selected WACC | 7.8% | |