RBD.L
Reabold Resources PLC
Price:  
0.05 
GBP
Volume:  
94,917,670.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RBD.L WACC - Weighted Average Cost of Capital

The WACC of Reabold Resources PLC (RBD.L) is 10.0%.

The Cost of Equity of Reabold Resources PLC (RBD.L) is 15.85%.
The Cost of Debt of Reabold Resources PLC (RBD.L) is 5.00%.

Range Selected
Cost of equity 11.00% - 20.70% 15.85%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 12.4% 10.0%
WACC

RBD.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.18 2.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 20.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 12.4%
Selected WACC 10.0%