The Discounted Cash Flow (DCF) valuation of Robinson PLC (RBN.L) is 276.98 GBP. With the latest stock price at 102.50 GBP, the upside of Robinson PLC based on DCF is 170.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 152.82 - 852.88 | 276.98 |
| Upside | 49.1% - 732.1% | 170.2% |