The WACC of Robinson PLC (RBN.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.60% | 8.35% |
| Tax rate | 19.60% - 21.50% | 20.55% |
| Cost of debt | 4.00% - 6.20% | 5.10% |
| WACC | 5.7% - 7.9% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.51 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.60% |
| Tax rate | 19.60% | 21.50% |
| Debt/Equity ratio | 0.58 | 0.58 |
| Cost of debt | 4.00% | 6.20% |
| After-tax WACC | 5.7% | 7.9% |
| Selected WACC | 6.8% | |