RBNC
Reliant Bancorp Inc
Price:  
35.50 
USD
Volume:  
507,312.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RBNC WACC - Weighted Average Cost of Capital

The WACC of Reliant Bancorp Inc (RBNC) is 7.1%.

The Cost of Equity of Reliant Bancorp Inc (RBNC) is 7.50%.
The Cost of Debt of Reliant Bancorp Inc (RBNC) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.50% 7.50%
Tax rate 16.30% - 17.20% 16.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.1% 7.1%
WACC

RBNC WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.78 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.50%
Tax rate 16.30% 17.20%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.1%
Selected WACC 7.1%