The WACC of Roche Bobois SA (RBO.PA) is 5.2%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.10% | 6.30% |
| Tax rate | 26.50% - 27.60% | 27.05% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.6% - 5.8% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.44 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.10% |
| Tax rate | 26.50% | 27.60% |
| Debt/Equity ratio | 0.56 | 0.56 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.6% | 5.8% |
| Selected WACC | 5.2% | |