As of 2025-12-20, the Intrinsic Value of Rainbow Rare Earths Ltd (RBW.L) is -1.82 GBP. This RBW.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 17.50 GBP, the upside of Rainbow Rare Earths Ltd is -110.39%.
Based on its market price of 17.50 GBP and our intrinsic valuation, Rainbow Rare Earths Ltd (RBW.L) is overvalued by 110.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.82 - -1.82 | -1.82 | -110.39% |
| P/E | (1.35) - (2.17) | (1.70) | -109.7% |
| DDM - Stable | (2.73) - (10.51) | (6.62) | -137.8% |
| DDM - Multi | (2.31) - (7.31) | (3.56) | -120.4% |
| Market Cap (mil) | 112.75 |
| Beta | 0.34 |
| Outstanding shares (mil) | 6.44 |
| Enterprise Value (mil) | 110.32 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.21% |
| Cost of Debt | 5.00% |
| WACC | 10.19% |