As of 2025-09-16, the Intrinsic Value of Rainbow Rare Earths Ltd (RBW.L) is -2.51 GBP. This RBW.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 16.00 GBP, the upside of Rainbow Rare Earths Ltd is -115.67%.
Based on its market price of 16.00 GBP and our intrinsic valuation, Rainbow Rare Earths Ltd (RBW.L) is overvalued by 115.67%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -2.51 - -2.51 | -2.51 | -115.67% |
| P/E | (2.42) - (3.22) | (3.26) | -120.4% |
| DDM - Stable | (4.48) - (13.07) | (8.78) | -154.9% |
| DDM - Multi | (0.18) - (0.40) | (0.25) | -101.5% |
| Market Cap (mil) | 112.75 |
| Beta | 0.58 |
| Outstanding shares (mil) | 7.05 |
| Enterprise Value (mil) | 108.63 |
| Market risk premium | 5.98% |
| Cost of Equity | 9.64% |
| Cost of Debt | 5.00% |
| WACC | 9.63% |