As of 2025-07-11, the Intrinsic Value of Rainbow Rare Earths Ltd (RBW.L) is -2.79 GBP. This RBW.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 12.50 GBP, the upside of Rainbow Rare Earths Ltd is -122.30%.
Based on its market price of 12.50 GBP and our intrinsic valuation, Rainbow Rare Earths Ltd (RBW.L) is overvalued by 122.30%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -2.79 - -2.79 | -2.79 | -122.30% |
| P/E | (2.45) - (3.35) | (3.35) | -126.8% |
| DDM - Stable | (4.65) - (13.19) | (8.92) | -171.4% |
| DDM - Multi | (0.18) - (0.39) | (0.25) | -102.0% |
| Market Cap (mil) | 78.67 |
| Beta | 0.72 |
| Outstanding shares (mil) | 6.29 |
| Enterprise Value (mil) | 74.58 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.10% |
| Cost of Debt | 5.00% |
| WACC | 10.07% |