RBW.L
Rainbow Rare Earths Ltd
Price:  
12.25 
GBP
Volume:  
458,202.00
Guernsey | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RBW.L WACC - Weighted Average Cost of Capital

The WACC of Rainbow Rare Earths Ltd (RBW.L) is 9.5%.

The Cost of Equity of Rainbow Rare Earths Ltd (RBW.L) is 9.55%.
The Cost of Debt of Rainbow Rare Earths Ltd (RBW.L) is 5.00%.

Range Selected
Cost of equity 8.10% - 11.00% 9.55%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 11.0% 9.5%
WACC

RBW.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.68 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.00%
Tax rate 0.10% 0.20%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 11.0%
Selected WACC 9.5%