RCEL
AVITA Medical Inc
Price:  
8.22 
USD
Volume:  
281,465.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVITA WACC - Weighted Average Cost of Capital

The WACC of AVITA Medical Inc (RCEL) is 7.8%.

The Cost of Equity of AVITA Medical Inc (RCEL) is 7.95%.
The Cost of Debt of AVITA Medical Inc (RCEL) is 7.00%.

Range Selected
Cost of equity 6.20% - 9.70% 7.95%
Tax rate 0.20% - 0.20% 0.20%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.3% - 9.2% 7.8%
WACC

AVITA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.70%
Tax rate 0.20% 0.20%
Debt/Equity ratio 0.19 0.19
Cost of debt 7.00% 7.00%
After-tax WACC 6.3% 9.2%
Selected WACC 7.8%