RCEL
AVITA Medical Inc
Price:  
10.85 
USD
Volume:  
138,887.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVITA WACC - Weighted Average Cost of Capital

The WACC of AVITA Medical Inc (RCEL) is 7.9%.

The Cost of Equity of AVITA Medical Inc (RCEL) is 8.75%.
The Cost of Debt of AVITA Medical Inc (RCEL) is 7.00%.

Range Selected
Cost of equity 7.40% - 10.10% 8.75%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.2% - 8.6% 7.9%
WACC

AVITA WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.64 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.10%
Tax rate 0.10% 0.20%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 7.2% 8.6%
Selected WACC 7.9%