RCG.TO
RF Capital Group Inc
Price:  
7.48 
CAD
Volume:  
2,000.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCG.TO WACC - Weighted Average Cost of Capital

The WACC of RF Capital Group Inc (RCG.TO) is 8.1%.

The Cost of Equity of RF Capital Group Inc (RCG.TO) is 7.60%.
The Cost of Debt of RF Capital Group Inc (RCG.TO) is 11.45%.

Range Selected
Cost of equity 6.00% - 9.20% 7.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 8.40% - 14.50% 11.45%
WACC 6.1% - 10.1% 8.1%
WACC

RCG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.55 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.49 1.49
Cost of debt 8.40% 14.50%
After-tax WACC 6.1% 10.1%
Selected WACC 8.1%