RCG.TO
RF Capital Group Inc
Price:  
7.48 
CAD
Volume:  
2,000.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCG.TO WACC - Weighted Average Cost of Capital

The WACC of RF Capital Group Inc (RCG.TO) is 8.1%.

The Cost of Equity of RF Capital Group Inc (RCG.TO) is 5.90%.
The Cost of Debt of RF Capital Group Inc (RCG.TO) is 13.10%.

Range Selected
Cost of equity 4.80% - 7.00% 5.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 11.70% - 14.50% 13.10%
WACC 7.1% - 9.2% 8.1%
WACC

RCG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 7.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.45 1.45
Cost of debt 11.70% 14.50%
After-tax WACC 7.1% 9.2%
Selected WACC 8.1%