RCG.TO
RF Capital Group Inc
Price:  
5.97 
CAD
Volume:  
100.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCG.TO WACC - Weighted Average Cost of Capital

The WACC of RF Capital Group Inc (RCG.TO) is 6.5%.

The Cost of Equity of RF Capital Group Inc (RCG.TO) is 11.80%.
The Cost of Debt of RF Capital Group Inc (RCG.TO) is 5.00%.

Range Selected
Cost of equity 9.60% - 14.00% 11.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.3% 6.5%
WACC

RCG.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.09 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 14.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.88 1.88
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%