The WACC of RF Capital Group Inc (RCG.TO) is 8.2%.
| Range | Selected | |
| Cost of equity | 4.80% - 7.30% | 6.05% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 11.70% - 14.50% | 13.10% |
| WACC | 7.1% - 9.3% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.80% | 7.30% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.42 | 1.42 |
| Cost of debt | 11.70% | 14.50% |
| After-tax WACC | 7.1% | 9.3% |
| Selected WACC | 8.2% | |