RCG.TO
RF Capital Group Inc
Price:  
7.50 
CAD
Volume:  
100.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCG.TO WACC - Weighted Average Cost of Capital

The WACC of RF Capital Group Inc (RCG.TO) is 6.9%.

The Cost of Equity of RF Capital Group Inc (RCG.TO) is 11.75%.
The Cost of Debt of RF Capital Group Inc (RCG.TO) is 5.00%.

Range Selected
Cost of equity 10.00% - 13.50% 11.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.6% 6.9%
WACC

RCG.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.17 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 13.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.48 1.48
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.6%
Selected WACC 6.9%