RCG.TO
RF Capital Group Inc
Price:  
6.64 
CAD
Volume:  
100.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCG.TO WACC - Weighted Average Cost of Capital

The WACC of RF Capital Group Inc (RCG.TO) is 6.6%.

The Cost of Equity of RF Capital Group Inc (RCG.TO) is 11.55%.
The Cost of Debt of RF Capital Group Inc (RCG.TO) is 5.00%.

Range Selected
Cost of equity 10.10% - 13.00% 11.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.2% 6.6%
WACC

RCG.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.18 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.68 1.68
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.2%
Selected WACC 6.6%