The WACC of RF Capital Group Inc (RCG.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.90% | 7.20% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 8.40% - 14.50% | 11.45% |
| WACC | 5.9% - 9.9% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.47 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.90% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.48 | 1.48 |
| Cost of debt | 8.40% | 14.50% |
| After-tax WACC | 5.9% | 9.9% |
| Selected WACC | 7.9% | |