RCG.TO
RF Capital Group Inc
Price:  
7.68 
CAD
Volume:  
120.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCG.TO WACC - Weighted Average Cost of Capital

The WACC of RF Capital Group Inc (RCG.TO) is 10.7%.

The Cost of Equity of RF Capital Group Inc (RCG.TO) is 9.85%.
The Cost of Debt of RF Capital Group Inc (RCG.TO) is 15.30%.

Range Selected
Cost of equity 8.10% - 11.60% 9.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 14.50% - 16.10% 15.30%
WACC 9.7% - 11.7% 10.7%
WACC

RCG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.96 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.43 1.43
Cost of debt 14.50% 16.10%
After-tax WACC 9.7% 11.7%
Selected WACC 10.7%