RCI.B.TO
Rogers Communications Inc
Price:  
52.80 
CAD
Volume:  
870,680.00
Canada | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCI.B.TO DCF Valuation - Growth Exit 5Y

41.9%
Upside

The Discounted Cash Flow (DCF) valuation of Rogers Communications Inc (RCI.B.TO) is 74.93 CAD. With the latest stock price at 52.80 CAD, the upside of Rogers Communications Inc based on DCF is 41.9%.

Range Selected
WACC / Discount Rate 5.0% - 7.6% 6.3%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 22.54 - 245.39 74.93
Upside -57.3% - 364.8% 41.9%
52.80 CAD
Stock Price
74.93 CAD
Fair Price