The Discounted Cash Flow (DCF) valuation of Rogers Communications Inc (RCI.B.TO) is 24.22 CAD. With the latest stock price at 39.65 CAD, the upside of Rogers Communications Inc based on DCF is -38.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.57 - 61.55 | 24.22 |
| Upside | -93.5% - 55.2% | -38.9% |