The Discounted Cash Flow (DCF) valuation of Rogers Communications Inc (RCI.B.TO) is 66.17 CAD. With the latest stock price at 49.25 CAD, the upside of Rogers Communications Inc based on DCF is 34.4%.
Based on the latest price of 49.25 CAD and our DCF valuation, Rogers Communications Inc (RCI.B.TO) is a buy. buying RCI.B.TO stocks now will result in a potential gain of 34.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.7% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33.43 - 131.95 | 66.17 |
| Upside | -32.1% - 167.9% | 34.4% |