The Discounted Cash Flow (DCF) valuation of Rogers Communications Inc (RCI.B.TO) is 35.77 CAD. With the latest stock price at 38.15 CAD, the upside of Rogers Communications Inc based on DCF is -6.2%.
Based on the latest price of 38.15 CAD and our DCF valuation, Rogers Communications Inc (RCI.B.TO) is a sell. selling RCI.B.TO stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.4% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.58 - 83.73 | 35.77 |
| Upside | -74.9% - 119.5% | -6.2% |