The Discounted Cash Flow (DCF) valuation of Rogers Communications Inc (RCI.B.TO) is 61.25 CAD. With the latest stock price at 35.02 CAD, the upside of Rogers Communications Inc based on DCF is 74.9%.
Based on the latest price of 35.02 CAD and our DCF valuation, Rogers Communications Inc (RCI.B.TO) is a buy. buying RCI.B.TO stocks now will result in a potential gain of 74.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.4% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24.10 - 139.88 | 61.25 |
| Upside | -31.2% - 299.4% | 74.9% |