The WACC of Rogers Communications Inc (RCI.B.TO) is 6.2%.
| Range | Selected | |
| Cost of equity | 7.20% - 11.10% | 9.15% |
| Tax rate | 26.70% - 26.70% | 26.70% |
| Cost of debt | 4.30% - 7.60% | 5.95% |
| WACC | 4.7% - 7.7% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.77 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 11.10% |
| Tax rate | 26.70% | 26.70% |
| Debt/Equity ratio | 1.62 | 1.62 |
| Cost of debt | 4.30% | 7.60% |
| After-tax WACC | 4.7% | 7.7% |
| Selected WACC | 6.2% | |