RCI.B.TO
Rogers Communications Inc
Price:  
40.44 
CAD
Volume:  
464,260.00
Canada | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCI.B.TO WACC - Weighted Average Cost of Capital

The WACC of Rogers Communications Inc (RCI.B.TO) is 6.9%.

The Cost of Equity of Rogers Communications Inc (RCI.B.TO) is 12.75%.
The Cost of Debt of Rogers Communications Inc (RCI.B.TO) is 5.55%.

Range Selected
Cost of equity 11.00% - 14.50% 12.75%
Tax rate 26.70% - 26.70% 26.70%
Cost of debt 4.30% - 6.80% 5.55%
WACC 5.7% - 8.1% 6.9%
WACC

RCI.B.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.54 1.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 14.50%
Tax rate 26.70% 26.70%
Debt/Equity ratio 2.07 2.07
Cost of debt 4.30% 6.80%
After-tax WACC 5.7% 8.1%
Selected WACC 6.9%