RCI.B.TO
Rogers Communications Inc
Price:  
51.64 
CAD
Volume:  
870,680.00
Canada | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCI.B.TO WACC - Weighted Average Cost of Capital

The WACC of Rogers Communications Inc (RCI.B.TO) is 6.3%.

The Cost of Equity of Rogers Communications Inc (RCI.B.TO) is 9.30%.
The Cost of Debt of Rogers Communications Inc (RCI.B.TO) is 5.95%.

Range Selected
Cost of equity 7.90% - 10.70% 9.30%
Tax rate 26.70% - 26.70% 26.70%
Cost of debt 4.30% - 7.60% 5.95%
WACC 5.0% - 7.6% 6.3%
WACC

RCI.B.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.9 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.70%
Tax rate 26.70% 26.70%
Debt/Equity ratio 1.61 1.61
Cost of debt 4.30% 7.60%
After-tax WACC 5.0% 7.6%
Selected WACC 6.3%