RCI.B.TO
Rogers Communications Inc
Price:  
39.56 
CAD
Volume:  
464,260.00
Canada | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCI.B.TO WACC - Weighted Average Cost of Capital

The WACC of Rogers Communications Inc (RCI.B.TO) is 7.2%.

The Cost of Equity of Rogers Communications Inc (RCI.B.TO) is 13.70%.
The Cost of Debt of Rogers Communications Inc (RCI.B.TO) is 5.55%.

Range Selected
Cost of equity 11.60% - 15.80% 13.70%
Tax rate 26.70% - 26.70% 26.70%
Cost of debt 4.30% - 6.80% 5.55%
WACC 5.9% - 8.4% 7.2%
WACC

RCI.B.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.66 1.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.60% 15.80%
Tax rate 26.70% 26.70%
Debt/Equity ratio 2.11 2.11
Cost of debt 4.30% 6.80%
After-tax WACC 5.9% 8.4%
Selected WACC 7.2%