RCI.B.TO
Rogers Communications Inc
Price:  
60.94 
CAD
Volume:  
1,366,548.00
Canada | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCI.B.TO WACC - Weighted Average Cost of Capital

The WACC of Rogers Communications Inc (RCI.B.TO) is 6.0%.

The Cost of Equity of Rogers Communications Inc (RCI.B.TO) is 7.75%.
The Cost of Debt of Rogers Communications Inc (RCI.B.TO) is 5.95%.

Range Selected
Cost of equity 5.40% - 10.10% 7.75%
Tax rate 26.70% - 26.70% 26.70%
Cost of debt 4.30% - 7.60% 5.95%
WACC 4.2% - 7.7% 6.0%
WACC

RCI.B.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.42 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 10.10%
Tax rate 26.70% 26.70%
Debt/Equity ratio 1.12 1.12
Cost of debt 4.30% 7.60%
After-tax WACC 4.2% 7.7%
Selected WACC 6.0%