RCKY
Rocky Brands Inc
Price:  
23.24 
USD
Volume:  
49,467.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCKY WACC - Weighted Average Cost of Capital

The WACC of Rocky Brands Inc (RCKY) is 8.4%.

The Cost of Equity of Rocky Brands Inc (RCKY) is 11.05%.
The Cost of Debt of Rocky Brands Inc (RCKY) is 7.50%.

Range Selected
Cost of equity 8.90% - 13.20% 11.05%
Tax rate 21.20% - 21.90% 21.55%
Cost of debt 7.50% - 7.50% 7.50%
WACC 7.3% - 9.4% 8.4%
WACC

RCKY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 13.20%
Tax rate 21.20% 21.90%
Debt/Equity ratio 1.07 1.07
Cost of debt 7.50% 7.50%
After-tax WACC 7.3% 9.4%
Selected WACC 8.4%