RCKY
Rocky Brands Inc
Price:  
29.78 
USD
Volume:  
21,191.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCKY WACC - Weighted Average Cost of Capital

The WACC of Rocky Brands Inc (RCKY) is 7.8%.

The Cost of Equity of Rocky Brands Inc (RCKY) is 10.00%.
The Cost of Debt of Rocky Brands Inc (RCKY) is 6.10%.

Range Selected
Cost of equity 7.80% - 12.20% 10.00%
Tax rate 21.20% - 21.90% 21.55%
Cost of debt 6.10% - 6.10% 6.10%
WACC 6.5% - 9.0% 7.8%
WACC

RCKY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 12.20%
Tax rate 21.20% 21.90%
Debt/Equity ratio 0.72 0.72
Cost of debt 6.10% 6.10%
After-tax WACC 6.5% 9.0%
Selected WACC 7.8%