The Discounted Cash Flow (DCF) valuation of Remy Cointreau SA (RCO.PA) is 28.30 EUR. With the latest stock price at 42.66 EUR, the upside of Remy Cointreau SA based on DCF is -33.7%.
Based on the latest price of 42.66 EUR and our DCF valuation, Remy Cointreau SA (RCO.PA) is a sell. selling RCO.PA stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14.91 - 73.17 | 28.30 |
| Upside | -65.1% - 71.5% | -33.7% |