The Discounted Cash Flow (DCF) valuation of Remy Cointreau SA (RCO.PA) is 66.33 EUR. With the latest stock price at 48.94 EUR, the upside of Remy Cointreau SA based on DCF is 35.5%.
Based on the latest price of 48.94 EUR and our DCF valuation, Remy Cointreau SA (RCO.PA) is a buy. buying RCO.PA stocks now will result in a potential gain of 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 42.30 - 146.14 | 66.33 |
| Upside | -13.6% - 198.6% | 35.5% |