RCO.PA
Remy Cointreau SA
Price:  
63.40 
EUR
Volume:  
135,487.00
France | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCO.PA WACC - Weighted Average Cost of Capital

The WACC of Remy Cointreau SA (RCO.PA) is 6.6%.

The Cost of Equity of Remy Cointreau SA (RCO.PA) is 7.35%.
The Cost of Debt of Remy Cointreau SA (RCO.PA) is 5.00%.

Range Selected
Cost of equity 6.10% - 8.60% 7.35%
Tax rate 30.10% - 32.70% 31.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.6% 6.6%
WACC

RCO.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.54 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.60%
Tax rate 30.10% 32.70%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.6%
Selected WACC 6.6%