The WACC of Remy Cointreau SA (RCO.PA) is 6.6%.
Range | Selected | |
Cost of equity | 6.10% - 8.60% | 7.35% |
Tax rate | 30.10% - 32.70% | 31.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.6% - 7.6% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.54 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.60% |
Tax rate | 30.10% | 32.70% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.6% | 7.6% |
Selected WACC | 6.6% | |