RCOI.L
Riverstone Credit Opportunities Income PLC
Price:  
0.76 
USD
Volume:  
7,011.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCOI.L WACC - Weighted Average Cost of Capital

The WACC of Riverstone Credit Opportunities Income PLC (RCOI.L) is 8.0%.

The Cost of Equity of Riverstone Credit Opportunities Income PLC (RCOI.L) is 11.90%.
The Cost of Debt of Riverstone Credit Opportunities Income PLC (RCOI.L) is 5.00%.

Range Selected
Cost of equity 10.70% - 13.10% 11.90%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 8.6% 8.0%
WACC

RCOI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.22 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 13.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 8.6%
Selected WACC 8.0%