The WACC of Riverstone Credit Opportunities Income PLC (RCOI.L) is 7.9%.
| Range | Selected | |
| Cost of equity | 10.60% - 13.00% | 11.80% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 8.5% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.21 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.60% | 13.00% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 8.5% |
| Selected WACC | 7.9% | |