The WACC of RIT Capital Partners PLC (RCP.L) is 9.7%.
Range | Selected | |
Cost of equity | 9.10% - 11.40% | 10.25% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.90% - 8.10% | 6.50% |
WACC | 8.5% - 10.8% | 9.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.85 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 11.40% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.90% | 8.10% |
After-tax WACC | 8.5% | 10.8% |
Selected WACC | 9.7% | |