RCP.L
RIT Capital Partners PLC
Price:  
1,848.00 
GBP
Volume:  
160,219.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RCP.L WACC - Weighted Average Cost of Capital

The WACC of RIT Capital Partners PLC (RCP.L) is 9.7%.

The Cost of Equity of RIT Capital Partners PLC (RCP.L) is 10.25%.
The Cost of Debt of RIT Capital Partners PLC (RCP.L) is 6.50%.

Range Selected
Cost of equity 9.10% - 11.40% 10.25%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.90% - 8.10% 6.50%
WACC 8.5% - 10.8% 9.7%
WACC

RCP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.85 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.90% 8.10%
After-tax WACC 8.5% 10.8%
Selected WACC 9.7%