The WACC of RIT Capital Partners PLC (RCP.L) is 9.8%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.40% | 10.20% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 4.90% - 7.00% | 5.95% |
| WACC | 8.6% - 11.0% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.84 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.40% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.90% | 7.00% |
| After-tax WACC | 8.6% | 11.0% |
| Selected WACC | 9.8% | |