RDGC.L
Ridgecrest PLC
Price:  
1.15 
GBP
Volume:  
6,667,110.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RDGC.L WACC - Weighted Average Cost of Capital

The WACC of Ridgecrest PLC (RDGC.L) is 8.1%.

The Cost of Equity of Ridgecrest PLC (RDGC.L) is 12.25%.
The Cost of Debt of Ridgecrest PLC (RDGC.L) is 5.50%.

Range Selected
Cost of equity 9.20% - 15.30% 12.25%
Tax rate 21.00% - 32.30% 26.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.2% - 10.0% 8.1%
WACC

RDGC.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.17 1.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 15.30%
Tax rate 21.00% 32.30%
Debt/Equity ratio 1 1
Cost of debt 4.00% 7.00%
After-tax WACC 6.2% 10.0%
Selected WACC 8.1%