The WACC of RDI Reit PLC (RDI.L) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.10% | 8.70% |
| Tax rate | 0.90% - 2.90% | 1.90% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.3% - 8.2% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.81 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.10% |
| Tax rate | 0.90% | 2.90% |
| Debt/Equity ratio | 1.42 | 1.42 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.3% | 8.2% |
| Selected WACC | 6.7% | |