The WACC of Radiko Holdings Corp (RDKO.CN) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.30% | 8.20% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.5% - 8.1% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.8 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.30% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.5% | 8.1% |
| Selected WACC | 7.3% | |