The WACC of Redrow PLC (RDW.L) is 13.7%.
| Range | Selected | |
| Cost of equity | 10.10% - 13.20% | 11.65% |
| Tax rate | 19.70% - 21.80% | 20.75% |
| Cost of debt | 4.60% - 35.60% | 20.10% |
| WACC | 6.9% - 20.5% | 13.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.02 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 13.20% |
| Tax rate | 19.70% | 21.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 35.60% |
| After-tax WACC | 6.9% | 20.5% |
| Selected WACC | 13.7% | |