The Discounted Cash Flow (DCF) valuation of Colas SA (RE.PA) is 225.32 EUR. With the latest stock price at 175.00 EUR, the upside of Colas SA based on DCF is 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.8% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 163.22 - 341.88 | 225.32 |
| Upside | -6.7% - 95.4% | 28.8% |