The Discounted Cash Flow (DCF) valuation of Colas SA (RE.PA) is 241.29 EUR. With the latest stock price at 175.00 EUR, the upside of Colas SA based on DCF is 37.9%.
Based on the latest price of 175.00 EUR and our DCF valuation, Colas SA (RE.PA) is a buy. buying RE.PA stocks now will result in a potential gain of 37.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 164.07 - 410.23 | 241.29 |
| Upside | -6.2% - 134.4% | 37.9% |