RE.PA
Colas SA
Price:  
175.00 
EUR
Volume:  
1,116.00
France | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RE.PA WACC - Weighted Average Cost of Capital

The WACC of Colas SA (RE.PA) is 8.0%.

The Cost of Equity of Colas SA (RE.PA) is 8.05%.
The Cost of Debt of Colas SA (RE.PA) is 12.45%.

Range Selected
Cost of equity 7.10% - 9.00% 8.05%
Tax rate 37.30% - 38.50% 37.90%
Cost of debt 11.50% - 13.40% 12.45%
WACC 7.2% - 8.8% 8.0%
WACC

RE.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.71 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.00%
Tax rate 37.30% 38.50%
Debt/Equity ratio 0.25 0.25
Cost of debt 11.50% 13.40%
After-tax WACC 7.2% 8.8%
Selected WACC 8.0%