As of 2024-12-15, the Intrinsic Value of Everest Re Group Ltd (RE) is
11,560.10 USD. This RE valuation is based on the model Peter Lynch Fair Value.
With the current market price of 351.28 USD, the upside of Everest Re Group Ltd is
3,190.85%.
11,560.10 USD
Intrinsic Value
RE Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
11,560.10 - 11,560.10 |
11,560.10 |
3,190.85% |
| P/E |
82.08 - 173.89 |
109.13 |
-68.9% |
| DDM - Stable |
133.09 - 346.22 |
239.65 |
-31.8% |
| DDM - Multi |
285.39 - 559.30 |
376.17 |
7.1% |
RE Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
13,796.59 |
| Beta |
0.41 |
| Outstanding shares (mil) |
39.28 |
| Enterprise Value (mil) |
14,814.59 |
| Market risk premium |
5.00% |
| Cost of Equity |
7.97% |
| Cost of Debt |
5.00% |
| WACC |
7.33% |