The WACC of Everest Re Group Ltd (RE) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.00% | 8.00% |
| Tax rate | 8.90% - 12.20% | 10.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.5% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.56 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.00% |
| Tax rate | 8.90% | 12.20% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.5% | 8.2% |
| Selected WACC | 7.3% | |