REAL.TO
Real Matters Inc
Price:  
7.11 
CAD
Volume:  
1,057.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REAL.TO WACC - Weighted Average Cost of Capital

The WACC of Real Matters Inc (REAL.TO) is 7.2%.

The Cost of Equity of Real Matters Inc (REAL.TO) is 7.20%.
The Cost of Debt of Real Matters Inc (REAL.TO) is 6.20%.

Range Selected
Cost of equity 6.10% - 8.30% 7.20%
Tax rate 29.50% - 31.00% 30.25%
Cost of debt 5.40% - 7.00% 6.20%
WACC 6.1% - 8.3% 7.2%
WACC

REAL.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.30%
Tax rate 29.50% 31.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.40% 7.00%
After-tax WACC 6.1% 8.3%
Selected WACC 7.2%