The Discounted Cash Flow (DCF) valuation of RealReal Inc (REAL) is (1.77) USD. With the latest stock price at 11.77 USD, the upside of RealReal Inc based on DCF is -115.1%.
Based on the latest price of 11.77 USD and our DCF valuation, RealReal Inc (REAL) is a sell. selling REAL stocks now will result in a potential gain of 115.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.94) - (1.09) | (1.77) |
| Upside | -116.5% - -109.3% | -115.1% |