The Discounted Cash Flow (DCF) valuation of RealReal Inc (REAL) is (84.90) USD. With the latest stock price at 9.06 USD, the upside of RealReal Inc based on DCF is -1037.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (175.17) - (57.96) | (84.90) |
| Upside | -2033.4% - -739.8% | -1037.1% |