REAL
RealReal Inc
Price:  
9.06 
USD
Volume:  
5,694,637.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REAL WACC - Weighted Average Cost of Capital

The WACC of RealReal Inc (REAL) is 7.5%.

The Cost of Equity of RealReal Inc (REAL) is 7.90%.
The Cost of Debt of RealReal Inc (REAL) is 7.00%.

Range Selected
Cost of equity 6.40% - 9.40% 7.90%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.6% - 8.5% 7.5%
WACC

REAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.40%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.64 0.64
Cost of debt 7.00% 7.00%
After-tax WACC 6.6% 8.5%
Selected WACC 7.5%