The WACC of RealReal Inc (REAL) is 7.5%.
Range | Selected | |
Cost of equity | 6.40% - 9.40% | 7.90% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.6% - 8.5% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.55 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.40% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 0.64 | 0.64 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.6% | 8.5% |
Selected WACC | 7.5% | |