The Discounted Cash Flow (DCF) valuation of React Group PLC (REAT.L) is 116.62 GBP. With the latest stock price at 87.00 GBP, the upside of React Group PLC based on DCF is 34.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 83.60 - 199.67 | 116.62 |
| Upside | -3.9% - 129.5% | 34.1% |