The WACC of React Group PLC (REAT.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.30% | 7.40% |
| Tax rate | 2.50% - 12.00% | 7.25% |
| Cost of debt | 6.20% - 6.20% | 6.20% |
| WACC | 6.5% - 8.3% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.41 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.30% |
| Tax rate | 2.50% | 12.00% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 6.20% | 6.20% |
| After-tax WACC | 6.5% | 8.3% |
| Selected WACC | 7.4% | |