The WACC of React Group PLC (REAT.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.40% | 7.40% |
| Tax rate | 15.80% - 49.60% | 32.70% |
| Cost of debt | 5.20% - 95.90% | 50.55% |
| WACC | 6.3% - 10.2% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.4 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.40% |
| Tax rate | 15.80% | 49.60% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.20% | 95.90% |
| After-tax WACC | 6.3% | 10.2% |
| Selected WACC | 8.3% | |