The WACC of Real Estate Credit Investments Ltd (RECI.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.00% | 7.55% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 5.8% - 8.6% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.35 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.00% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 5.8% | 8.6% |
| Selected WACC | 7.2% | |