RECP.TO
Recipe Unlimited Corp
Price:  
20.74 
CAD
Volume:  
140,312.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RECP.TO WACC - Weighted Average Cost of Capital

The WACC of Recipe Unlimited Corp (RECP.TO) is 6.9%.

The Cost of Equity of Recipe Unlimited Corp (RECP.TO) is 9.85%.
The Cost of Debt of Recipe Unlimited Corp (RECP.TO) is 4.25%.

Range Selected
Cost of equity 8.10% - 11.60% 9.85%
Tax rate 23.40% - 25.20% 24.30%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.8% - 7.9% 6.9%
WACC

RECP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.97 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.60%
Tax rate 23.40% 25.20%
Debt/Equity ratio 0.82 0.82
Cost of debt 4.00% 4.50%
After-tax WACC 5.8% 7.9%
Selected WACC 6.9%