The WACC of Recipe Unlimited Corp (RECP.TO) is 6.9%.
Range | Selected | |
Cost of equity | 8.10% - 11.60% | 9.85% |
Tax rate | 23.40% - 25.20% | 24.30% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.8% - 7.9% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.97 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.60% |
Tax rate | 23.40% | 25.20% |
Debt/Equity ratio | 0.82 | 0.82 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.8% | 7.9% |
Selected WACC | 6.9% | |