The WACC of Recipe Unlimited Corp (RECP.TO) is 6.8%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.40% | 9.80% |
| Tax rate | 23.40% - 25.20% | 24.30% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.9% - 7.8% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.99 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.40% |
| Tax rate | 23.40% | 25.20% |
| Debt/Equity ratio | 0.82 | 0.82 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.9% | 7.8% |
| Selected WACC | 6.8% | |