The WACC of Redde Northgate PLC (REDD.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 8.90% - 12.20% | 10.55% |
| Tax rate | 18.20% - 22.40% | 20.30% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.5% - 8.4% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.7% | 4.2% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.87 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 12.20% |
| Tax rate | 18.20% | 22.40% |
| Debt/Equity ratio | 0.78 | 0.78 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.5% | 8.4% |
| Selected WACC | 7.4% | |