The WACC of Redx Pharma PLC (REDX.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.00% | 8.50% |
| Tax rate | 0.90% - 1.10% | 1.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 8.4% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.5 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.00% |
| Tax rate | 0.90% | 1.10% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 8.4% |
| Selected WACC | 7.4% | |