The WACC of Altona Rare Earths PLC (REE.L) is 7.9%.
Range | Selected | |
Cost of equity | 6.00% - 10.30% | 8.15% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.9% - 9.8% | 7.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.34 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 10.30% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.9% | 9.8% |
Selected WACC | 7.9% | |