REE.L
Altona Rare Earths PLC
Price:  
1.80 
GBP
Volume:  
1,702,654.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REE.L WACC - Weighted Average Cost of Capital

The WACC of Altona Rare Earths PLC (REE.L) is 7.9%.

The Cost of Equity of Altona Rare Earths PLC (REE.L) is 8.15%.
The Cost of Debt of Altona Rare Earths PLC (REE.L) is 5.00%.

Range Selected
Cost of equity 6.00% - 10.30% 8.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 9.8% 7.9%
WACC

REE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.34 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 10.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 9.8%
Selected WACC 7.9%