The Discounted Cash Flow (DCF) valuation of RioCan Real Estate Investment Trust (REI.UN.TO) is 25.75 CAD. With the latest stock price at 18.28 CAD, the upside of RioCan Real Estate Investment Trust based on DCF is 40.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.20 - 64.95 | 25.75 |
| Upside | -38.7% - 255.3% | 40.9% |