The WACC of RioCan Real Estate Investment Trust (REI.UN.TO) is 6.7%.
Range | Selected | |
Cost of equity | 7.40% - 10.30% | 8.85% |
Tax rate | 0.30% - 8.10% | 4.20% |
Cost of debt | 4.00% - 6.30% | 5.15% |
WACC | 5.5% - 7.8% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.83 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.30% |
Tax rate | 0.30% | 8.10% |
Debt/Equity ratio | 1.23 | 1.23 |
Cost of debt | 4.00% | 6.30% |
After-tax WACC | 5.5% | 7.8% |
Selected WACC | 6.7% | |