REI.UN.TO
RioCan Real Estate Investment Trust
Price:  
17.46 
CAD
Volume:  
825,031.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REI.UN.TO WACC - Weighted Average Cost of Capital

The WACC of RioCan Real Estate Investment Trust (REI.UN.TO) is 7.6%.

The Cost of Equity of RioCan Real Estate Investment Trust (REI.UN.TO) is 10.65%.
The Cost of Debt of RioCan Real Estate Investment Trust (REI.UN.TO) is 5.55%.

Range Selected
Cost of equity 8.90% - 12.40% 10.65%
Tax rate 0.30% - 8.10% 4.20%
Cost of debt 4.00% - 7.10% 5.55%
WACC 6.1% - 9.0% 7.6%
WACC

REI.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.1 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.40%
Tax rate 0.30% 8.10%
Debt/Equity ratio 1.32 1.32
Cost of debt 4.00% 7.10%
After-tax WACC 6.1% 9.0%
Selected WACC 7.6%