REI.UN.TO
RioCan Real Estate Investment Trust
Price:  
18.28 
CAD
Volume:  
185,536.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REI.UN.TO WACC - Weighted Average Cost of Capital

The WACC of RioCan Real Estate Investment Trust (REI.UN.TO) is 6.7%.

The Cost of Equity of RioCan Real Estate Investment Trust (REI.UN.TO) is 8.85%.
The Cost of Debt of RioCan Real Estate Investment Trust (REI.UN.TO) is 5.15%.

Range Selected
Cost of equity 7.40% - 10.30% 8.85%
Tax rate 0.30% - 8.10% 4.20%
Cost of debt 4.00% - 6.30% 5.15%
WACC 5.5% - 7.8% 6.7%
WACC

REI.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.83 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.30%
Tax rate 0.30% 8.10%
Debt/Equity ratio 1.23 1.23
Cost of debt 4.00% 6.30%
After-tax WACC 5.5% 7.8%
Selected WACC 6.7%