The WACC of RioCan Real Estate Investment Trust (REI.UN.TO) is 8.3%.
Range | Selected | |
Cost of equity | 9.90% - 13.60% | 11.75% |
Tax rate | 0.20% - 0.30% | 0.25% |
Cost of debt | 4.00% - 7.40% | 5.70% |
WACC | 6.6% - 10.1% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 1.16 | 1.39 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 13.60% |
Tax rate | 0.20% | 0.30% |
Debt/Equity ratio | 1.28 | 1.28 |
Cost of debt | 4.00% | 7.40% |
After-tax WACC | 6.6% | 10.1% |
Selected WACC | 8.3% | |