The WACC of RioCan Real Estate Investment Trust (REI.UN.TO) is 7.4%.
Range | Selected | |
Cost of equity | 9.00% - 11.50% | 10.25% |
Tax rate | 0.30% - 8.10% | 4.20% |
Cost of debt | 4.00% - 7.10% | 5.55% |
WACC | 6.1% - 8.7% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.11 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 11.50% |
Tax rate | 0.30% | 8.10% |
Debt/Equity ratio | 1.3 | 1.3 |
Cost of debt | 4.00% | 7.10% |
After-tax WACC | 6.1% | 8.7% |
Selected WACC | 7.4% | |