REI
Ring Energy Inc
Price:  
0.92 
USD
Volume:  
1,427,006.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REI WACC - Weighted Average Cost of Capital

The WACC of Ring Energy Inc (REI) is 10.3%.

The Cost of Equity of Ring Energy Inc (REI) is 18.00%.
The Cost of Debt of Ring Energy Inc (REI) is 6.75%.

Range Selected
Cost of equity 15.70% - 20.30% 18.00%
Tax rate 2.50% - 3.90% 3.20%
Cost of debt 6.10% - 7.40% 6.75%
WACC 9.1% - 11.5% 10.3%
WACC

REI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.57 2.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.70% 20.30%
Tax rate 2.50% 3.90%
Debt/Equity ratio 2.04 2.04
Cost of debt 6.10% 7.40%
After-tax WACC 9.1% 11.5%
Selected WACC 10.3%

REI's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for REI:

cost_of_equity (18.00%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (2.57) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.