As of 2024-12-15, the Intrinsic Value of Relay Medical Corp (RELA.CN) is
-0.27 CAD. This RELA.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.15 CAD, the upside of Relay Medical Corp is
-281.33%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.27 CAD
Intrinsic Value
RELA.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.27 - -0.27 |
-0.27 |
-281.33% |
| DDM - Stable |
(0.78) - 9.96 |
4.59 |
2960.0% |
| DDM - Multi |
(0.48) - 4.83 |
(1.08) |
-820.2% |
RELA.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
36.18 |
| Beta |
0.46 |
| Outstanding shares (mil) |
241.20 |
| Enterprise Value (mil) |
28.94 |
| Market risk premium |
4.74% |
| Cost of Equity |
5.93% |
| Cost of Debt |
5.00% |
| WACC |
5.84% |