As of 2025-05-13, the Intrinsic Value of Relay Medical Corp (RELA.CN) is -0.27 CAD. This RELA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.15 CAD, the upside of Relay Medical Corp is -281.33%.
Based on its market price of 0.15 CAD and our intrinsic valuation, Relay Medical Corp (RELA.CN) is overvalued by 281.33%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.27 - -0.27 | -0.27 | -281.33% |
| P/E | (0.43) - (1.01) | (0.45) | -396.9% |
| DDM - Stable | (0.78) - 9.96 | 4.59 | 2960.0% |
| DDM - Multi | (0.48) - 4.83 | (1.08) | -820.2% |
| Market Cap (mil) | 36.18 |
| Beta | 0.46 |
| Outstanding shares (mil) | 241.20 |
| Enterprise Value (mil) | 28.94 |
| Market risk premium | 4.74% |
| Cost of Equity | 5.93% |
| Cost of Debt | 5.00% |
| WACC | 5.84% |