RELA.CN
Relay Medical Corp
Price:  
0.15 
CAD
Volume:  
231,230.00
Canada | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RELA.CN WACC - Weighted Average Cost of Capital

The WACC of Relay Medical Corp (RELA.CN) is 5.8%.

The Cost of Equity of Relay Medical Corp (RELA.CN) is 5.95%.
The Cost of Debt of Relay Medical Corp (RELA.CN) is 5.00%.

Range Selected
Cost of equity 4.60% - 7.30% 5.95%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 7.1% 5.8%
WACC

RELA.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.26 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 7.30%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 7.1%
Selected WACC 5.8%