RENX.L
Renalytix AI PLC
Price:  
9.00 
GBP
Volume:  
459,316.00
United Kingdom | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RENX.L WACC - Weighted Average Cost of Capital

The WACC of Renalytix AI PLC (RENX.L) is 5.8%.

The Cost of Equity of Renalytix AI PLC (RENX.L) is 6.30%.
The Cost of Debt of Renalytix AI PLC (RENX.L) is 5.00%.

Range Selected
Cost of equity 5.10% - 7.50% 6.30%
Tax rate 12.80% - 13.00% 12.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.6% 5.8%
WACC

RENX.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.19 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.50%
Tax rate 12.80% 13.00%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.6%
Selected WACC 5.8%