The WACC of Renalytix AI PLC (RENX.L) is 5.8%.
Range | Selected | |
Cost of equity | 5.10% - 7.50% | 6.30% |
Tax rate | 12.80% - 13.00% | 12.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.9% - 6.6% | 5.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.19 | 0.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 7.50% |
Tax rate | 12.80% | 13.00% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.9% | 6.6% |
Selected WACC | 5.8% | |