What is the intrinsic value of REPX?

As of 2025-06-25, the Intrinsic Value of Riley Exploration Permian Inc (REPX) is 22.43 USD. This REPX valuation is based on the model Peter Lynch Fair Value. With the current market price of 26.72 USD, the upside of Riley Exploration Permian Inc is -16.06%.

Is REPX undervalued or overvalued?

Based on its market price of 26.72 USD and our intrinsic valuation, Riley Exploration Permian Inc (REPX) is overvalued by 16.06%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(6.33) - 305.14	(3.56)	-113.3%
DCF (Growth 10y)	(6.33) - 325.76	(3.50)	-113.1%
DCF (EBITDA 5y)	(6.12) - 96.72	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(6.33) - 127.93	(1,234.50)	-123450.0%
Fair Value	22.43 - 22.43	22.43	-16.06%
P/E	44.23 - 56.71	49.66	85.9%
EV/EBITDA	45.16 - 83.55	64.71	142.2%
EPV	(9.49) - 42.67	16.59	-37.9%
DDM - Stable	44.35 - 130.22	87.29	226.7%
DDM - Multi	56.76 - 125.28	77.65	190.6%