The WACC of Riley Exploration Permian Inc (REPX) is 155.4%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.40% | 8.30% |
| Tax rate | 22.90% - 23.80% | 23.35% |
| Cost of debt | 4.90% - 1,065.10% | 535.00% |
| WACC | 5.9% - 305.0% | 155.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.40% |
| Tax rate | 22.90% | 23.80% |
| Debt/Equity ratio | 0.58 | 0.58 |
| Cost of debt | 4.90% | 1,065.10% |
| After-tax WACC | 5.9% | 305.0% |
| Selected WACC | 155.4% | |