The WACC of Riley Exploration Permian Inc (REPX) is 146.8%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.40% | 7.50% |
| Tax rate | 15.50% - 22.50% | 19.00% |
| Cost of debt | 5.10% - 1,064.30% | 534.70% |
| WACC | 5.8% - 287.7% | 146.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.40% |
| Tax rate | 15.50% | 22.50% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 5.10% | 1,064.30% |
| After-tax WACC | 5.8% | 287.7% |
| Selected WACC | 146.8% | |