REPX
Riley Exploration Permian Inc
Price:  
32.29 
USD
Volume:  
83,027.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REPX WACC - Weighted Average Cost of Capital

The WACC of Riley Exploration Permian Inc (REPX) is 146.8%.

The Cost of Equity of Riley Exploration Permian Inc (REPX) is 7.50%.
The Cost of Debt of Riley Exploration Permian Inc (REPX) is 534.70%.

Range Selected
Cost of equity 6.60% - 8.40% 7.50%
Tax rate 15.50% - 22.50% 19.00%
Cost of debt 5.10% - 1,064.30% 534.70%
WACC 5.8% - 287.7% 146.8%
WACC

REPX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.40%
Tax rate 15.50% 22.50%
Debt/Equity ratio 0.52 0.52
Cost of debt 5.10% 1,064.30%
After-tax WACC 5.8% 287.7%
Selected WACC 146.8%