The WACC of Resurs Holding AB (publ) (RESURS.ST) is 5.1%.
| Range | Selected | |
| Cost of equity | 9.90% - 23.10% | 16.50% |
| Tax rate | 22.30% - 23.90% | 23.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 5.7% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.45 | 3.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.90% | 23.10% |
| Tax rate | 22.30% | 23.90% |
| Debt/Equity ratio | 9.02 | 9.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 5.7% |
| Selected WACC | 5.1% | |