The WACC of Reata Pharmaceuticals Inc (RETA) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.10% - 12.20% | 10.15% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.5% - 9.6% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.91 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 12.20% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.5% | 9.6% |
| Selected WACC | 8.6% | |