REUN.TO
Reunion Neuroscience Inc
Price:  
1.42 
CAD
Volume:  
2,070.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REUN.TO WACC - Weighted Average Cost of Capital

The WACC of Reunion Neuroscience Inc (REUN.TO) is 5.5%.

The Cost of Equity of Reunion Neuroscience Inc (REUN.TO) is 8.55%.
The Cost of Debt of Reunion Neuroscience Inc (REUN.TO) is 5.00%.

Range Selected
Cost of equity 6.80% - 10.30% 8.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.1% 5.5%
WACC

REUN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.75 1.75
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.1%
Selected WACC 5.5%